Rental Property ROI Calculator
Estimate NOI, cap rate, pre-tax cash-on-cash return, first-year mortgage interest, depreciation, and a simplified Schedule E result. Model financing in the mortgage calculator first.
Property Details
Operating Expenses = Management + Maintenance + Tax + Insurance + HOA
Cash Flow = NOI − Annual Mortgage Payments
Cash Invested = Down Payment + Closing Costs
First-Year Amount = Full-Year Amount × Mid-Month Fraction
Tax Owed = Taxable Income × (Federal Rate + State Rate)
After-Tax Cash Flow = Pre-Tax Cash Flow − Tax Owed
Investment Analysis
Download the Full Excel Version
Includes Schedule E summary worksheet and complete US Rental Investment Guide.
Download — $14.99The metrics that serious investors use
Monthly cash flow is only one result. Compare financing, operating costs, tax assumptions, and the initial cash shown by the closing-cost estimator.
Cap rate is NOI divided by purchase price. It removes financing so properties can be compared on operations, but it does not include capital expenditure, appreciation, sale costs, or income tax. A higher cap rate may signal more income, more risk, or both—there is no universal good range. Cap Rate explained
Cash-on-cash return here means annual pre-tax cash flow divided by down payment plus closing costs. It reflects leverage but not appreciation, principal paydown, sale proceeds, or a complete tax return. Evaluate it against your own risk-adjusted required return. Mortgage vs Rent
A residential rental building is generally depreciated over 27.5 years under GDS; land is not depreciable. The first and final years use the mid-month convention, so simply dividing basis by 27.5 overstates most first-year deductions. Depreciation is also subject to basis and use rules. MACRS Depreciation
Schedule E generally reports rental income and allowable expenses, including qualifying interest and depreciation. Deductibility can be limited by personal-use, passive-activity, at-risk, basis, and other rules. This calculator estimates positive taxable income but deliberately assigns no immediate tax benefit to a modeled loss. Mortgage vs Rent
The 1% rule compares monthly rent with the purchase price. It ignores vacancy, operating expenses, financing, condition, and risk, so passing or failing it does not determine the investment result. Use it only as a quick ratio before the complete analysis. Cap Rate explained
Rental activity is generally passive. A special allowance of up to $25,000 may apply to qualifying active participants, subject to modified-AGI phaseout and other limits. Real-estate-professional status alone does not automatically make every rental nonpassive; material participation must also be evaluated. Mortgage vs Rent